Recent from talks
Nothing was collected or created yet.
Lonmin
View on Wikipedia
Lonmin plc, formerly Lonrho plc, was a British producer of platinum group metals operating in the Bushveld Complex of South Africa. It was listed on the London Stock Exchange. Its registered office was in London, and its operational headquarters were in Johannesburg, South Africa.[2]
Key Information
Lonmin rose to international attention following the Marikana miners' strike in August 2012, in which over 100 striking Lonmin employees were shot (36 killed and 78 wounded) by South African Police Service officers. On 10 June 2019, Sibanye-Stillwater completed the acquisition of Lonmin plc.[3][4]
History
[edit]The company was incorporated in the United Kingdom on 13 May 1909 as the London and Rhodesian Mining and Land Company Limited.[5] It had a founding capital of £1300, which was raised by seven shareholders. Led by Julius Weil, the company started to invest in mining rights in Rhodesia. In 1912 Lonrho started to invest in farming land as well and by 1945 it had become Rhodesia's biggest company.[6]
Businessman Tiny Rowland was recruited as chief executive in 1962.[7] For many years during the second half of the twentieth century it was frequently in the news, not only due to the politically sensitive part of the world in which it had mining businesses, but also – as it strove to become a conglomerate not wholly dependent on these businesses – in a number of takeover battles, most notably for the Harrods of Knightsbridge department store.[7]
In 1968, Lonrho acquired Ashanti Goldfields Corporation, a gold mining business in Ghana.[8] The former Conservative minister Duncan Sandys, a director of Ashanti, became Lonrho's chairman in 1972.[9]
Sir Angus Ogilvy, married to a member of the British royal family (Princess Alexandra), was a Lonrho director and this increased media interest in the company's affairs. Ogilvy's career ended when Lonrho was involved in a sanctions-busting scandal concerning trade with Rhodesia. Prime Minister, Edward Heath, criticised the company, describing it in the House of Commons in 1973 as "an unpleasant and unacceptable face of capitalism."[10]
By 1979, Lonrho employed 140,000 people worldwide.[11]
During the 1980s, Lonrho entered the British newspaper market, buying the Sunday newspaper The Observer in 1981[12] and the newly launched daily Today in 1986.[13] Today was sold to News International the following year,[14] while the Guardian Media Group bought the Observer in 1993.[12]
Tiny Rowland was finally ejected from Lonrho in October 1993 after a boardroom tussle with director Dieter Bock.[15] He was replaced by Nick Morrell, a former chief executive of The Observer.[16]
Two months before Rowland's death (on 26 July 1998) the assets of Lonrho were split. Two publicly listed companies, Lonrho plc and Lonrho Africa plc were created – the former retaining all the non-African businesses and mining assets.[17] In 1999, Lonrho plc was renamed as Lonmin plc and a new era as a focused mining company began.[18] In 2000 Gordon Haslem became CEO.[19]
In 2004 Brad Mills became CEO: Mills in turn announced his intention to resign from his position in 2008. Mills leaves behind a "significant contribution in developing the company over the past four years" according to chairperson, Sir John Craven, as his introduction of mechanized mining has increased safety for the miners, as well as increasing productivity.[20] Lonmin indicated that former chief strategic officer responsible for the company's business development, Ian Farmer, would replace him.[21]
On 1 October 2008, after building a 24.9% stake in Lonmin, Xstrata announced it was not proceeding with a takeover pitched at £33 per Lonmin share, blaming the failure of its bid on "unprecedented uncertainty in financial markets" caused by the 2008 financial crisis.[22] Xstrata and its 24.9% stake in Lonmin was later acquired by Glencore on 2 May 2013.[23] Glencore announced on 11 February 2015 that it intends to divest its 23.9% stake in Lonmin, which it inherited through the acquisition of Xstrata. Glencore's divestment in Lonmin will be implemented by way of a distribution in specie to Glencore shareholders.[24]
Farmer resigned as CEO in 2012 for health reasons.[25]
In October 2017, the Mining Forum of South Africa (MFSA) and Bapo ba Mogale Investments (BBMI) pleaded to President Jacob Zuma to suspend Lonmin's operating licence over non-compliance with its social and labour plan (SLP) for the years 2014 to 2018.[26]
In 2019, Lonmin was acquired by Sibanye-Stillwater.
Operations
[edit]The Company was a producer of platinum group metals operating mainly in the Bushveld Complex in South Africa. It had two multi-shaft mining operations, located respectively in:[27]
| role | salary | bonus | total | |
|---|---|---|---|---|
| Ian P. Farmer[28] | Chief Executive Officer | £351,538 | £213,990 | £565,528 |
| Alan Ferguson[29] | Chief Financial Officer | £422,500 | £366,344 | £788,844 |
Strikes
[edit]Marikana miners' strike
[edit]At the Marikana platinum mines, operated by Lonmin at Marikana near Rustenburg, 3,000 workers walked off the job on 10 August 2012 after Lonmin failed to meet with workers.[30][31] The event garnered international attention following a series of violent incidents which began when leaders from the National Union of Mineworkers (NUM) allegedly opened fire on striking NUM members on 11 August.[31][32]
The Marikana Massacre,[33] as referred to in the media, occurred when police broke up an occupation by striking Lonmin workers of a 'koppie' (hilltop) near Nkaneng shack settlement in Marikana on Thursday 16 August 2012. As a result of the police shootings, 34 miners died and an additional 78 miners were injured causing anger and outcry against the police and South African government. Further controversy emerged after it was discovered that most of the victims were shot in the back[34] and many victims were shot far from police lines.[35] The violence on 16 August 2012 was the single most lethal use of force by South African security forces against civilians since the end of the apartheid era.[36]
During the Marikana Commission, it also emerged that Lonmin management solicited Lonmin shareholder and ANC heavyweight, Cyril Ramaphosa, to coordinate "concomitant action" against "criminal" protesters and is seen by many as therefore being responsible for the massacre.[37][38] Submissions by the South African Police Service accused Lonmin of being responsible for the violence because of their failure to negotiate with striking miners.[39]
2014 South African platinum strike
[edit]In late January 2014 thousands of employees belonging to Lonmin went on strike, demanding a basic salary of R12,500 ($1,180). This amount excludes so-called "living out allowances", for staff who choose not to stay in mine housing on the mine property. This is the same salary for which striking miners were shot and killed by the South African Police Service (SAPS) in 2012. Most of the miners belonged to the miners' union 'AMCU' which South African politician and Commander in Chief of the Economic Freedom Fighters had vowed to sponsor in order to allow the miners to continue striking. The platinum miners were mainly based in Marikana, the town in which Julius Malema jump-started his political party and gained popularity with most of the miners.[40]
The strike, the longest in the history of South Africa, ended in late June 2014 when the mineworkers union signed a 3-year settlement deal with the mine owners which saw the lowest paid workers, whose basic salary was less than R12,500, increased by R1,000 ($95) a month for two years, and by R950 per month in the third year. The agreement also ensured no platinum worker would earn less than R8,000 as a basic salary.[citation needed]
See also
[edit]References
[edit]- ^ a b c "Preliminary Results 2014". Archived from the original on 2 April 2015. Retrieved 30 March 2015.
- ^ "Contact Us Archived 31 March 2015 at the Wayback Machine." Lonmin. Retrieved on 1 January 2011. "London – Registered Office Lonmin Plc 4 Grosvenor Place London SW1X 7YL" and "South Africa – Operational Headquarters 1st Floor 34 Melrose Boulevard Melrose Arch Johannesburg Republic of South Africa"
- ^ "Lonmin acquired by Sibanye-Stillwater". www.lonmin.com. Retrieved 5 July 2021.
- ^ MarketScreener (10 June 2019). "Lonmin : Suspension of Listing and Trading of Lonmin Shares | MarketScreener". www.marketscreener.com. Retrieved 5 July 2021.
- ^ Bower, Melvin E., ed. (2003). Colonialism: an International Social, Cultural and Political Encyclopedia. Santa Barbara: ABC-CLIO. pp. 350–351. ISBN 1-57607-335-1.
- ^ Bower, Tom, ed. (1994). Tiny Rowland - A Rebel Tycoon. London: Mandarin Paperbacks. pp. 50–51. ISBN 0-7493-1433-8.
- ^ a b Tiny in name, not in nature BBC News, July 1998
- ^ Berry Ritchie (24 October 1968). "Ashanti-Lonrho: terms agreed". The Times.
- ^ Duncan Sandys. A&C Black. January 2007.
{{cite book}}:|work=ignored (help) - ^ Tiny Rowland: African Giant, BBC News, July 1998
- ^ Geoffrey Jones (2000). Merchants to Multinationals: British Trading Companies in the Nineteenth and Twentieth Centuries. Oxford University Press. p. 156. ISBN 978-0-19-829450-4.
- ^ a b "Observer text timeline". The Guardian. UK. 16 December 2008. Retrieved 18 April 2011.
- ^ Steve Lohr (11 November 1988). "A second life!". The New York Times. Retrieved 18 April 2011.
- ^ "Murdoch". Ketupa. Archived from the original on 3 March 2016. Retrieved 18 April 2011.
- ^ Ipsen, Erik (20 October 1993). "Boardroom rebellion demotes Tiny Rowland". International Herald Tribune. Retrieved 18 April 2011.
- ^ "Morrell swaps platinum for financial PR". The Telegraph. 10 December 2000. Retrieved 25 March 2013.
- ^ "Lonhro Africa keen not to lose its flair". Btimes.co.za. Retrieved 18 April 2011.
- ^ The Investment Case – Lonmin plc Moneyweb, 1 April 2011
- ^ "Gordon Edward Haslam". Business Week. Archived from the original on 2 June 2013. Retrieved 25 March 2013.
- ^ Chanel de Bruyn. "Farmer named CEO". Miningweekly.com. Retrieved 18 April 2011.
- ^ Chanel de Bruyn. "Lonmin's Mills quits as Xstrata deadline approaches, Farmer named CEO". Miningweekly.com. Retrieved 18 April 2011.
- ^ MacAlister, Terry (2 October 2008). "Credit crisis forces Xstrata to ditch Lonmin bid". The Guardian. London. Retrieved 18 April 2011.
- ^ "Glencore finishes takeover of Xstrata". FT.com. 2 May 2013. Retrieved 3 May 2013.
- ^ "Glencore's 23.9% stake in Lonmin plc". glencore.com. 11 February 2015. Retrieved 11 February 2015.
- ^ "Platinum miner Lonmin CEO Ian Farmer stands down". BBC. 28 December 2012. Retrieved 18 April 2011.
- ^ "Lonmin hits back at calls to shut down its operations". Fin24. Retrieved 31 October 2017.
- ^ "Current operations". Lonmin.com. Retrieved 18 April 2011.
- ^ "Ian P. Farmer: Executive Profile & Biography". BusinessWeek. Retrieved 17 September 2009.[dead link]
- ^ "Alan Ferguson: Executive Profile & Biography". BusinessWeek. Retrieved 17 September 2009.[dead link]
- ^ "NUM: Lethal force ahead of Marikana shootings was justified". Mail & Guardian. 22 October 2012. Retrieved 23 October 2012.
- ^ a b "Marikana prequel: NUM and the murders that started it all". Daily Maverick. 12 October 2012. Retrieved 25 March 2013.
- ^ "NUM: Lethal force ahead of Marikana shootings was justified | News | National | Mail & Guardian". Mg.co.za. 22 October 2012. Retrieved 25 March 2013.
- ^ "South Africa's ANC to discuss mine shootings row". BBC News. 27 August 2012. Retrieved 27 August 2012.
- ^ Striking South African miners 'were shot in the back', The Daily Telegraph, 27 August 2012
- ^ The murder fields of Marikana: the cold murder fields of Marikana Archived 30 August 2012 at the Wayback Machine, by Greg Marinovich, The Daily Maverick, 8 September 2012
- ^ "South African police open fire as striking miners charge, killing and wounding workers". The Washington Post. Associated Press. 16 August 2012. Archived from the original on 17 August 2012. Retrieved 16 August 2012.
- ^ Cyril Ramaphosa: The true betrayal Archived 25 October 2012 at the Wayback Machine, by Ranjeni Munusamy, The Daily Maverick, 25 October 2012
- ^ 'Ramaphosa must say sorry' Archived 3 June 2013 at the Wayback Machine, iAfrica.com, 24 October 2012
- ^ SAPS blames Lonmin for Marikana strikers deaths, Business Day, 23 October 2012
- ^ Gillian Parker (25 June 2014). "S. Africa Platinum Strike Ends, But Not Its Impact". Voice of America. Retrieved 29 June 2014.
External links
[edit]- Official site
- "Tiny Rowland dies at 80." BBC. Monday 27 July 1998.
- "World: Africa Tiny Rowland - African giant." BBC. Sunday 26 July 1998.
- "Lonmin: How Cyril never paid back the money. Finweek. Thursday 29 October 2015.
Lonmin
View on GrokipediaHistory
Origins and Formation
The London & Rhodesia Mining & Land Company Limited was incorporated on 8 October 1909 in the United Kingdom to pursue mining operations and land acquisitions primarily in Southern Rhodesia (modern-day Zimbabwe) and adjacent regions, marking the foundational entity that would evolve into Lonmin.[1] Initially focused on diverse mineral exploration and agricultural ventures, the company expanded amid the colonial resource boom but faced challenges from political instability and economic shifts in Africa during the mid-20th century.[1] Under the aggressive management of Roland "Tiny" Rowland, who assumed control in 1961 following a proxy battle, the renamed Lonrho plc transformed into a sprawling multinational conglomerate with interests spanning mining, agriculture, manufacturing, and trading across Africa and beyond.[1] By the 1990s, however, Lonrho's diversified structure drew criticism for underperformance and governance issues, prompting strategic restructuring; in January 1996, the board announced plans to demerge its mining division to unlock shareholder value and streamline operations.[7] This demerger process accelerated in 1998, when Lonrho spun off its non-mining African trading operations as Lonrho Africa plc on 26 February, allowing the parent entity—still operating as Lonrho plc—to concentrate on extractive assets, particularly platinum group metals (PGMs) in South Africa's Bushveld Complex.[8] In early 1999, the company rebranded as Lonmin plc to signal its renewed mining focus, followed by the divestiture of non-PGM holdings, such as Duiker Mining Ltd. in 2000, solidifying its identity as a specialized PGM producer with operations centered on high-grade platinum reefs.[1][2]Growth and Key Acquisitions
Lonmin's growth phase intensified following the 1999 rebranding from Lonrho plc to Lonmin plc, which marked a deliberate pivot toward core mining operations, particularly platinum group metals (PGMs) in South Africa, amid divestitures of diversified non-core assets like trading arms and coal interests. This refocus built on earlier expansions under Lonrho, including the development and control of the Western Platinum mines on the Bushveld Complex, which by the late 1980s had positioned the company as the world's third-largest platinum producer with annual output surpassing 250,000 ounces.[1][9] A pivotal expansion occurred in 2001 with the establishment of the Pandora joint venture alongside Anglo American Platinum, targeting untapped PGM deposits in the Eastern Limb of the Bushveld Complex to augment Lonmin's resource pipeline and production potential.[9] The company's most significant acquisition during this period came in 2005, when Lonmin purchased Southern Platinum Corp for a total consideration of US$263 million, encompassing US$190 million in equity, US$58 million in assumed debt, and a US$15 million off-take agreement for Messina concentrates with Impala Platinum. This deal granted Lonmin control over the Messina platinum mine in Limpopo province, approximately 300 km north of Johannesburg, adding substantial PGM reserves and enabling operational synergies through integration into its existing Bushveld portfolio; South African competition authorities approved the transaction in June 2005, subject to conditions preserving market competition.[10][11][12]Financial Struggles and Acquisition by Sibanye-Stillwater
Lonmin faced mounting financial pressures from the late 2000s onward, exacerbated by the 2008 global financial crisis, which triggered a sharp decline in platinum prices and elevated operational costs in South Africa's mining sector.[13] The company's shares reached their lowest levels since 1979 by mid-2015, reflecting accelerated cash burn compared to peers amid persistently low metal prices and rising labor expenses.[14] Between 2010 and 2013, investor confidence eroded due to multiple rights issues and the suspension of dividends, forcing Lonmin to seek shareholder bailouts on at least two occasions in the preceding seven years to sustain liquidity.[15] These challenges intensified with operational disruptions, including strikes that contributed to profit volatility; for instance, underlying operating profits halved to $34 million in the six months to March 2014 from $93 million the prior year.[16] By fiscal 2012, Lonmin reported a $698 million annual loss, prompting an $817 million rights issue to reduce debt burdens.[17] Pre-tax losses widened further to $199 million in the six months to March 2017, up from $21 million the year before, as the company repeatedly negotiated waivers to avoid breaching debt covenants amid thin margins and high leverage.[18] In response to these ongoing difficulties, Sibanye-Stillwater launched a recommended all-share offer for Lonmin on December 14, 2017, valuing each Lonmin share at approximately 86.3 pence based on prevailing exchange rates and share prices at the time.[4] The deal, structured as a $286 million takeover, received shareholder approval on May 28, 2019, following amendments to address valuation concerns from key investors.[19] Completion occurred on June 10, 2019, integrating Lonmin's assets—primarily its Marikana operations—into Sibanye-Stillwater, with provisions for repaying a $150 million term loan and canceling related facilities upon closing.[4] This acquisition effectively ended Lonmin's independent operations after over a century, consolidating South Africa's platinum group metals production under fewer entities.[20]Operations
Core Mining Assets
Lonmin's core mining assets were concentrated in the Marikana mining complex, located in the Marikana district approximately 40 km east of Rustenburg in South Africa's North West Province, within the western limb of the Bushveld Igneous Complex.[21][2] This complex represented about 95% of Lonmin's total output and comprised interlinked underground operations targeting platinum group metals (PGMs) primarily from the Merensky and UG2 reefs.[22][23] The Marikana operations were divided into two primary subsidiaries: Western Platinum Limited (WPL) and Eastern Platinum Limited (EPL), which together included up to 13 major shafts and inclines, along with supporting infrastructure such as eight concentrators, a smelter, and a base metals refinery.[12] Key components encompassed the Karee Mine, Western Platinum Mine, and Eastern Platinum Mine, with access via shallow inclines and deeper vertical shafts at average depths of around 500 meters.[24] Mining methods were predominantly underground, employing conventional breast mining and hybrid techniques for simultaneous extraction of Merensky and UG2 layers, supplemented by limited opencast operations in earlier phases.[21][2] Specific active shafts included high-output ones like K3, Rowland, and 4B, while others such as K4 were placed on care and maintenance by 2012 due to operational challenges.[21] The complex featured 10-11 operational shafts at peak, with E3 and Saffy focused exclusively on UG2 reef extraction.[2] Ownership of the mining rights was held primarily by Lonmin at 82%, with the remaining 18% attributable to Incwala Resources, a black economic empowerment partner.[25] As of 2018, Lonmin's attributable mineral reserves across its assets totaled 31.2 million ounces of 3PGE+Au (platinum, palladium, rhodium plus gold), with Marikana specifically holding proven and probable reserves of 29.9 million ounces of PGMs from 227.2 million tonnes of ore graded at 4.09 g/t 4E.[26][21] These assets underscored Lonmin's position as a major PGM producer until its acquisition by Sibanye-Stillwater in 2019.[27]| Key Shafts and Focus | Mining Reefs Targeted | Status (Pre-2019) |
|---|---|---|
| K3, Rowland | Merensky and UG2 | Active |
| E3, Saffy | UG2 only | Active |
| K4 | Merensky and UG2 | Care and maintenance |
| 4B | Merensky and UG2 | Active |
Production Processes and Technological Advancements
Lonmin's production processes for platinum group metals (PGMs) primarily involved underground mining in the Bushveld Igneous Complex, targeting the UG2 chromitite layer and Merensky Reef, with over 75% of output sourced from UG2 ore by the early 2010s. Ore extraction utilized conventional breast stoping and hybrid methods in multi-shaft operations at sites like Marikana and Limpitlaw, yielding run-of-mine ore that underwent primary crushing, secondary milling, and flotation to produce a PGM concentrate containing approximately 200-300 grams per tonne of 4E PGMs (platinum, palladium, rhodium, iridium).[28][29] This concentrate was then smelted in submerged arc furnaces to generate converter matte, which fed the base metal refinery for separation into nickel sulfate crystals, copper cathodes, and a PGM-rich residue via pressure leaching, selenium removal, and electrowinning steps.[30] Final PGM refining employed a precipitation process to isolate individual metals, distinguishing Lonmin from peers using solvent extraction.[31] Technological advancements at Lonmin emphasized adapting to UG2-dominant feeds, which posed challenges due to higher chromite content and lower PGM grades compared to Merensky ore. By the early 2000s, Lonmin pioneered smelter modifications, including off-gas handling systems and slag milling for chrome recovery, enabling efficient processing of UG2-rich concentrates ahead of other producers.[28][32] In mining, a 2005 partnership with Sandvik targeted mechanization, aiming for 50% of underground production via trackless equipment by 2010 to reduce manual labor risks and improve ore recovery rates, though implementation faced delays from labor disputes and infrastructure constraints.[33] Process control advancements included real-time data integration for mill and flotation optimization, enhancing throughput at the Marikana facility, which accounted for over 95% of output.[34] These efforts supported Lonmin's fully integrated operations but were hampered by high energy costs and refractory ore variability, contributing to production variability in the 2010s.[35]Resource Reserves and Output Metrics
Lonmin's mineral resources and reserves were concentrated in the Bushveld Igneous Complex, primarily at its Marikana operations, encompassing the Merensky Reef and UG2 chromitite layer, with smaller contributions from projects like Akanani, Limpopo, and the Pandora joint venture.[26] As of 30 September 2018, attributable mineral resources stood at 160.8 million ounces (Moz) of 3PGE+Au (platinum, palladium, rhodium, plus gold), down from 178.3 Moz in 2017, reflecting depletion, reclassification, and economic cut-off adjustments.[26] Mineral reserves totaled 31.2 Moz of 3PGE+Au in 2018, marginally lower than 31.8 Moz in 2017, with the majority (30.5 Moz) at Marikana, including 18.5 Moz attributable to platinum.[26] [36]| Year | Mineral Resources (3PGE+Au, Moz) | Mineral Reserves (3PGE+Au, Moz) |
|---|---|---|
| 2015 | 181 | 32 |
| 2016 | 180.6 | 31.7 |
| 2017 | 183 | 36 |
| 2018 | 160.8 | 31.2 |
Economic Role
Contributions to Platinum Supply and South African Economy
Lonmin was a significant contributor to global platinum supply through its operations in South Africa's Bushveld Igneous Complex, producing approximately 679,000 ounces of refined platinum in its fiscal year ending September 2018, alongside total platinum group metals (PGMs) output of about 1.3 million ounces.[38] As one of South Africa's three largest platinum producers—alongside Anglo American Platinum and Impala Platinum—Lonmin's output helped sustain the country's dominant role, which accounted for roughly 70-75% of worldwide platinum production during the 2010s.[40][41] This positioned Lonmin's annual platinum volumes at an estimated 10-15% of South Africa's total, bolstering supply for industrial applications such as catalytic converters and jewelry amid fluctuating global demand.[42] In the South African economy, Lonmin supported employment for around 30,000 workers, including 23,000 direct employees and 7,000 contractors as of 2018, many in high-unemployment regions like the North West Province.[38] The company generated revenues of $1.345 billion in 2018, with operations contributing to local procurement exceeding R5.6 billion directed toward black economic empowerment (BEE) entities and community investments of R59 million in health, education, and infrastructure projects.[38] Fiscal contributions included approximately $54 million in government taxes and $8 million in royalties paid to South African authorities that year, aiding public revenues from the mining sector, which historically provided 8-15% of GDP through direct and indirect effects.[38][43] Despite challenges like labor disputes and commodity price volatility, these inputs sustained supply chains and export earnings, with PGMs forming a key pillar of South Africa's trade balance.[44]Financial Performance and Market Challenges
Lonmin's financial performance deteriorated significantly from the mid-2010s onward, shifting from relative profitability in earlier years to persistent losses amid volatile platinum group metals (PGM) markets. In fiscal year 2010, the company reported revenue of $1.6 billion and underlying EBIT of $228 million, reflecting stronger PGM pricing and operational stability.[45] However, by fiscal 2014–2018, revenues fluctuated between $965 million and $1,345 million, with substantial operating and net losses driven by impairments and cost pressures, except for a modest profit recovery in 2018.[38]| Fiscal Year | Revenue (USD m) | Operating Profit/(Loss) (USD m) | Net Profit/(Loss) (USD m) | Net Debt (USD m) |
|---|---|---|---|---|
| 2014 | 965 | (255) | (188) | Not specified |
| 2015 | 1,293 | (2,018) | (1,661) | 185 |
| 2016 | 1,118 | (322) | (342) | Not specified |
| 2017 | 1,166 | (1,079) | (1,152) | 150 |
| 2018 | 1,345 | 101 | 42 | 150 (repaid post-year) |
